HILLCREST NURSING & REHABILITATION L
WYLIE, TX  75098

Medicare Provider Number: 675003
Cost report status: Settled Without Audit
[Record Code 1136363 - 2010]

You are not logged in or you have not purchased this report. This report has had its actual values replaced with dummy text ('###').

If you would like to become a subscriber, please look at our subscription details.

If you are already a subscriber, please login.

COST ALLOCATION - GENERAL SERVICE COSTS Provider CCN: 675003
PERIOD:
FROM 01/01/2015
TO 12/31/2015
WORKSHEET B PART I
Cost Center Description Net Expenses for Cost Allocation (from Wkst. A, col. 7) Cap. Rel Buildings & Fixtures Cap. Rel Movable Equipment Employee Benefits Subtotal (Sum of cols. 0 - 3) Administrative & General Plant Oper. Maintenance & Repairs Laundry & Linen Service House Keeping Dietary Nursing Administration Central Services & Supply Pharmacy Medical Records & Library Social Service Nursing & Allied Health Education Other General Service Cost Subtotal Post Step-down Adjustments Total  
0 1 2 3 3 A 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
GENERAL SERVICE COST CENTERS                                          
1 Capital-Related Costs - Buildings & Fixtures 448,664 ###                                     1
2 Capital-Related Costs - Moveable Equipment 8,169 ###                                   2
3 Employee Benefits 179,745 ###                               3
4 Administrative and General 404,417 ### ### ### ### ###                             4
5 Plant Operation, Maintenance and Repairs 165,024 ### ### ### ### ### ###                           5
6 Laundry and Linen Service 20,705 ### ### ### ### ### ### ###                         6
7 Housekeeping 37,290 ### ### ### ### ### ### ###                       7
8 Dietary 225,783 ### ### ### ### ### ### ### ###                     8
9 Nursing Administration 125,956 ### ### ### ### ### ### ### ###                   9
10 Central Services and Supply                 10
11 Pharmacy 6,020 ### ### ###               11
12 Medical Records and Library 1,488 ### ### ### ### ### ### ### ###             12
13 Social Service 4,174 ### ### ### ### ### ### ### ###           13
14 Nursing and Allied Health Education         14
15 Other General Service Cost 22,135 ### ### ### ###       15
INPATIENT ROUTINE SERVICE COST CENTERS                                          
30 Skilled Nursing Facility 745,095 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 30
31 Nursing Facility 31
32 ICF/IID 32
33 Other Long Term Care 33
ANCILLARY SERVICE COST CENTERS                                          
40 Radiology 1,442 ### ### ### ### 40
41 Laboratory 2,036 ### ### ### ### 41
42 Intravenous Therapy 2,224 ### ### ### ### 42
43 Oxygen (Inhalation) Therapy 13,816 ### ### ### ### 43
44 Physical Therapy 116,341 ### ### ### ### ### ### ### ### 44
45 Occupational Therapy 91,553 ### ### ### ### ### ### ### ### 45
46 Speech Pathology 38,776 ### ### ### ### ### ### ### ### 46
47 Electrocardiology 47
48 Medical Supplies Charged to Patients 14,048 ### ### ### ### 48
49 Drugs Charged to Patients 43,539 ### ### ### ### 49
50 Dental Care - Title XIX only 50
51 Support Surfaces 51
52 Other Ancillary Service Cost 32,488 ### ### ### ### 52
OUTPATIENT SERVICE COST CENTERS                                          
60 Clinic 60
61 Rural Health Clinic (RHC) 61
62 FQHC 62
63 Other Outpatient Service Cost 63
OTHER REIMBURSABLE COST CENTERS                                          
70 Home Health Agency Cost 70
71 Ambulance 71
72 Outpatient Rehabilitation (specify) 72
73 CMHC 73
74 Other Reimbursable Cost 74
SPECIAL PURPOSE COST CENTERS                                          
83 Hospice 83
84 Other Special Purpose Cost 84
89 Subtotals 2,750,928 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 89
NON REIMBURSABLE COST CENTERS                                          
90 Gift, Flower, Coffee Shops and Canteen 90
91 Barber and Beauty Shop 91
92 Physicians' Private Offices 92
93 Nonpaid Workers 93
94 Patients' Laundry 94
95 Other Nonreimbursable Cost 33,024 ### ### ### ### ### 95
98 Cross Foot Adjustments       98
99 Negative Cost Center 99
100 Total 2,783,952 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 100
FORM CMS-2540-10 (05/2011) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-2, SECTION 4120)
08-16   Rev. 7