Worksheet B Part I
- Return to Cost Report Summary
- Form B001
- INSTRUCTIONS AS PUBLISHED IN CMS PUB. 15-II, 3524, REV 6
WESTMINSTER HEALTH & REHAB CENTER
ROCK HILL, SC 29732
ROCK HILL, SC 29732
Medicare Provider Number: 425291
Cost report status: Settled Without Audit
[Record Code 1241622 - 2010]
Print
Excel
PDF
You are not logged in or you have not purchased this report. This report has had its actual values replaced with dummy text ('###').
If you would like to become a subscriber, please look at our subscription details.
If you are already a subscriber, please login.
COST ALLOCATION - GENERAL SERVICE COSTS | Provider CCN: 425291 | PERIOD: FROM 01/01/2018 TO 12/31/2018 |
WORKSHEET B PART I | |||||||||||||||||||
Cost Center Description | Net Expenses for Cost Allocation (from Wkst. A, col. 7) | Cap. Rel Buildings & Fixtures | Cap. Rel Movable Equipment | Employee Benefits | Subtotal (Sum of cols. 0 - 3) | Administrative & General | Plant Oper. Maintenance & Repairs | Laundry & Linen Service | House Keeping | Dietary | Nursing Administration | Central Services & Supply | Pharmacy | Medical Records & Library | Social Service | Nursing & Allied Health Education | Other General Service Cost | Subtotal | Post Step-down Adjustments | Total | ||
0 | 1 | 2 | 3 | 3 A | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | |||
GENERAL SERVICE COST CENTERS | ||||||||||||||||||||||
1 | Capital-Related Costs - Buildings & Fixtures | 1,100,858 | ### | 1 | ||||||||||||||||||
2 | Capital-Related Costs - Moveable Equipment | 2 | ||||||||||||||||||||
3 | Employee Benefits | 1,055,898 | ### | ### | 3 | |||||||||||||||||
4 | Administrative and General | 2,116,124 | ### | ### | ### | ### | 4 | |||||||||||||||
5 | Plant Operation, Maintenance and Repairs | 940,044 | ### | ### | ### | ### | ### | 5 | ||||||||||||||
6 | Laundry and Linen Service | 157,302 | ### | ### | ### | ### | ### | ### | 6 | |||||||||||||
7 | Housekeeping | 242,234 | ### | ### | ### | ### | ### | ### | 7 | |||||||||||||
8 | Dietary | 1,241,456 | ### | ### | ### | ### | ### | ### | 8 | |||||||||||||
9 | Nursing Administration | 120,800 | ### | ### | ### | ### | ### | ### | 9 | |||||||||||||
10 | Central Services and Supply | ### | ### | ### | ### | ### | 10 | |||||||||||||||
11 | Pharmacy | 11 | ||||||||||||||||||||
12 | Medical Records and Library | 12 | ||||||||||||||||||||
13 | Social Service | 13 | ||||||||||||||||||||
14 | Nursing and Allied Health Education | 14 | ||||||||||||||||||||
15 | Other General Service Cost | 15 | ||||||||||||||||||||
INPATIENT ROUTINE SERVICE COST CENTERS | ||||||||||||||||||||||
30 | Skilled Nursing Facility | 788,058 | ### | ### | ### | ### | ### | ### | ### | ### | ### | ### | ### | ### | 30 | |||||||
31 | Nursing Facility | 885,835 | ### | ### | ### | ### | ### | ### | ### | ### | ### | ### | ### | ### | 31 | |||||||
32 | ICF/IID | 32 | ||||||||||||||||||||
33 | Other Long Term Care | 33 | ||||||||||||||||||||
ANCILLARY SERVICE COST CENTERS | ||||||||||||||||||||||
40 | Radiology | 24,057 | ### | ### | ### | ### | 40 | |||||||||||||||
41 | Laboratory | 6,608 | ### | ### | ### | ### | 41 | |||||||||||||||
42 | Intravenous Therapy | 42 | ||||||||||||||||||||
43 | Oxygen (Inhalation) Therapy | 43 | ||||||||||||||||||||
44 | Physical Therapy | 352,102 | ### | ### | ### | ### | ### | ### | 44 | |||||||||||||
45 | Occupational Therapy | 382,890 | ### | ### | ### | ### | ### | ### | 45 | |||||||||||||
46 | Speech Pathology | 29,829 | ### | ### | ### | ### | ### | ### | 46 | |||||||||||||
47 | Electrocardiology | 47 | ||||||||||||||||||||
48 | Medical Supplies Charged to Patients | 41,551 | ### | ### | ### | ### | 48 | |||||||||||||||
49 | Drugs Charged to Patients | 247,854 | ### | ### | ### | ### | 49 | |||||||||||||||
50 | Dental Care - Title XIX only | 50 | ||||||||||||||||||||
51 | Support Surfaces | 7,645 | ### | ### | ### | ### | 51 | |||||||||||||||
52 | Other Ancillary Service Cost | 52 | ||||||||||||||||||||
OUTPATIENT SERVICE COST CENTERS | ||||||||||||||||||||||
60 | Clinic | 60 | ||||||||||||||||||||
61 | Rural Health Clinic (RHC) | 61 | ||||||||||||||||||||
62 | FQHC | 62 | ||||||||||||||||||||
63 | Other Outpatient Service Cost | 63 | ||||||||||||||||||||
OTHER REIMBURSABLE COST CENTERS | ||||||||||||||||||||||
70 | Home Health Agency Cost | 70 | ||||||||||||||||||||
71 | Ambulance | 667 | ### | ### | ### | ### | 71 | |||||||||||||||
72 | Outpatient Rehabilitation (specify) | 72 | ||||||||||||||||||||
73 | CMHC | 73 | ||||||||||||||||||||
74 | Other Reimbursable Cost | 74 | ||||||||||||||||||||
SPECIAL PURPOSE COST CENTERS | ||||||||||||||||||||||
83 | Hospice | 83 | ||||||||||||||||||||
84 | Other Special Purpose Cost | 84 | ||||||||||||||||||||
89 | Subtotals | 9,741,812 | ### | ### | ### | ### | ### | ### | ### | ### | ### | ### | ### | ### | 89 | |||||||
NON REIMBURSABLE COST CENTERS | ||||||||||||||||||||||
90 | Gift, Flower, Coffee Shops and Canteen | 90 | ||||||||||||||||||||
91 | Barber and Beauty Shop | 38,147 | ### | ### | ### | ### | ### | ### | ### | 91 | ||||||||||||
92 | Physicians' Private Offices | 92 | ||||||||||||||||||||
93 | Nonpaid Workers | 93 | ||||||||||||||||||||
94 | Patients' Laundry | 94 | ||||||||||||||||||||
95 | Other Nonreimbursable Cost | 1,559,318 | ### | ### | ### | ### | ### | ### | ### | ### | ### | ### | 95 | |||||||||
98 | Cross Foot Adjustments | 98 | ||||||||||||||||||||
99 | Negative Cost Center | 99 | ||||||||||||||||||||
100 | Total | 11,339,277 | ### | ### | ### | ### | ### | ### | ### | ### | ### | ### | ### | ### | 100 | |||||||
FORM CMS-2540-10 (05/2011) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-2, SECTION 4120) | ||||||||||||||||||||||
08-16 | Rev. 7 |